惠升和怡一年定开债发起式(013136)利润分配表
| |
2025-12-31 |
2025-06-30 |
2024-12-31 |
2024-06-30 |
| 收入 |
24,176,037.17 |
20,145,448.32 |
120,321,198.40 |
55,766,293.37 |
| 利息合计 |
55,600.91 |
50,915.70 |
20,737.62 |
11,406.92 |
| 其中:存款利息收入 |
17,775.48 |
13,090.27 |
20,737.62 |
11,406.92 |
| 债券利息收入 |
- |
- |
- |
- |
| 资产支持证券利息收入 |
- |
- |
- |
- |
| 买入返售金融资产收入 |
37,825.43 |
37,825.43 |
- |
- |
| 投资收益合计 |
56,319,933.41 |
41,881,015.59 |
94,633,843.56 |
46,267,056.23 |
| 其中:股票投资收益 |
- |
- |
- |
- |
| 基金投资收益 |
- |
- |
- |
- |
| 债券投资收益 |
56,319,933.41 |
41,881,015.59 |
94,633,843.56 |
46,267,056.23 |
| 资产支持证券投资收益 |
- |
- |
- |
- |
| 衍生工具收益 |
- |
- |
- |
- |
| 股利收益 |
- |
- |
- |
- |
| 基金分红收益收益 |
- |
- |
- |
- |
| 公允价值变动收益 |
-32,199,497.15 |
-21,786,482.97 |
25,666,617.22 |
9,487,830.22 |
| 其他收入 |
- |
- |
- |
- |
| 费用 |
14,381,753.96 |
8,382,780.80 |
15,795,902.76 |
7,966,377.28 |
| 管理人报酬 |
5,880,915.40 |
3,054,702.21 |
6,123,366.11 |
3,041,742.28 |
| 基金托管费 |
980,152.56 |
509,116.99 |
1,020,560.95 |
506,957.01 |
| 销售服务费 |
- |
- |
- |
- |
| 交易费用 |
- |
- |
- |
- |
| 利息支出 |
7,287,122.38 |
4,709,688.79 |
8,445,042.54 |
4,314,200.08 |
| 其中:卖出回购金融资产支出 |
7,287,122.38 |
4,709,688.79 |
8,445,042.54 |
4,314,200.08 |
| 其他费用 |
233,054.77 |
109,272.81 |
206,933.16 |
103,477.91 |
| 利润总额 |
9,794,283.21 |
11,762,667.52 |
104,525,295.64 |
47,799,916.09 |