上银聚恒益一年定开债发起(015949)利润分配表
| |
2025-12-31 |
2025-06-30 |
2024-12-31 |
2024-06-30 |
| 收入 |
57,222,493.53 |
48,612,667.56 |
240,306,197.42 |
124,532,353.35 |
| 利息合计 |
317,941.81 |
18,362.27 |
190,752.18 |
169,514.32 |
| 其中:存款利息收入 |
11,538.40 |
2,850.02 |
22,665.19 |
2,300.07 |
| 债券利息收入 |
- |
- |
- |
- |
| 资产支持证券利息收入 |
- |
- |
- |
- |
| 买入返售金融资产收入 |
306,403.41 |
15,512.25 |
168,086.99 |
167,214.25 |
| 投资收益合计 |
108,603,583.11 |
85,250,810.54 |
208,157,750.69 |
102,173,996.07 |
| 其中:股票投资收益 |
- |
- |
- |
- |
| 基金投资收益 |
- |
- |
- |
- |
| 债券投资收益 |
108,603,583.11 |
85,250,810.54 |
208,157,750.69 |
102,173,996.07 |
| 资产支持证券投资收益 |
- |
- |
- |
- |
| 衍生工具收益 |
- |
- |
- |
- |
| 股利收益 |
- |
- |
- |
- |
| 基金分红收益收益 |
- |
- |
- |
- |
| 公允价值变动收益 |
-51,699,031.39 |
-36,656,505.25 |
31,957,694.55 |
22,188,842.96 |
| 其他收入 |
- |
- |
- |
- |
| 费用 |
22,112,718.62 |
17,075,006.08 |
43,830,496.79 |
22,565,147.69 |
| 管理人报酬 |
10,835,988.03 |
7,522,854.66 |
15,237,402.11 |
7,576,431.30 |
| 基金托管费 |
1,805,997.98 |
1,253,809.11 |
2,539,567.02 |
1,262,738.59 |
| 销售服务费 |
- |
- |
- |
- |
| 交易费用 |
- |
- |
- |
- |
| 利息支出 |
9,208,178.02 |
8,159,466.48 |
25,782,446.65 |
13,596,339.11 |
| 其中:卖出回购金融资产支出 |
9,208,178.02 |
8,159,466.48 |
25,782,446.65 |
13,596,339.11 |
| 其他费用 |
261,169.16 |
138,875.83 |
271,081.01 |
129,638.69 |
| 利润总额 |
35,109,774.91 |
31,537,661.48 |
196,475,700.63 |
101,967,205.66 |