国联安聚利39个月封闭式债券(017793)利润分配表
| |
2025-12-31 |
2025-06-30 |
2024-12-31 |
2024-06-30 |
| 收入 |
230,676,389.52 |
137,588,813.64 |
302,132,301.46 |
172,115,936.40 |
| 利息合计 |
209,154,347.88 |
123,221,510.23 |
224,143,108.14 |
125,139,286.85 |
| 其中:存款利息收入 |
651,778.79 |
313,682.29 |
2,114,807.16 |
986,272.80 |
| 债券利息收入 |
208,496,473.43 |
122,904,417.60 |
222,006,302.93 |
124,134,826.21 |
| 资产支持证券利息收入 |
- |
- |
- |
- |
| 买入返售金融资产收入 |
6,095.66 |
3,410.34 |
21,998.05 |
18,187.84 |
| 投资收益合计 |
46,878,338.24 |
28,278,186.30 |
68,471,669.78 |
30,722,170.77 |
| 其中:股票投资收益 |
- |
- |
- |
- |
| 基金投资收益 |
- |
- |
- |
- |
| 债券投资收益 |
45,963,885.40 |
28,278,186.30 |
68,471,669.78 |
30,722,170.77 |
| 资产支持证券投资收益 |
- |
- |
- |
- |
| 衍生工具收益 |
- |
- |
- |
- |
| 股利收益 |
- |
- |
- |
- |
| 基金分红收益收益 |
- |
- |
- |
- |
| 公允价值变动收益 |
-25,356,296.60 |
-13,910,882.89 |
9,517,523.54 |
16,254,478.78 |
| 其他收入 |
- |
- |
- |
- |
| 费用 |
63,023,636.91 |
34,337,800.69 |
73,664,225.90 |
38,220,075.43 |
| 管理人报酬 |
19,296,237.75 |
9,577,406.94 |
19,406,884.66 |
9,638,496.61 |
| 基金托管费 |
3,216,039.69 |
1,596,234.50 |
3,234,480.76 |
1,606,416.11 |
| 销售服务费 |
- |
- |
- |
- |
| 交易费用 |
- |
- |
- |
- |
| 利息支出 |
41,157,725.26 |
23,242,991.37 |
49,193,933.49 |
25,517,255.44 |
| 其中:卖出回购金融资产支出 |
41,157,725.26 |
23,242,991.37 |
49,193,933.49 |
25,517,255.44 |
| 其他费用 |
247,200.00 |
122,738.35 |
247,200.00 |
123,026.14 |
| 利润总额 |
167,652,752.61 |
103,251,012.95 |
228,468,075.56 |
133,895,860.97 |