华夏福源养老2045三年持有混合发起式(FOF)Y(017365)利润分配表
| |
2025-12-31 |
2025-06-30 |
2024-12-31 |
2024-06-30 |
| 收入 |
99,611,147.55 |
45,532,455.35 |
-40,472,069.52 |
-82,689,382.03 |
| 利息合计 |
24,330.10 |
20,683.32 |
63,689.02 |
15,204.93 |
| 其中:存款利息收入 |
11,400.62 |
8,626.26 |
63,689.02 |
15,204.93 |
| 债券利息收入 |
- |
- |
- |
- |
| 资产支持证券利息收入 |
- |
- |
- |
- |
| 买入返售金融资产收入 |
12,929.48 |
12,057.06 |
- |
- |
| 投资收益合计 |
46,198,689.84 |
18,539,141.31 |
-65,834,066.32 |
-92,125,136.38 |
| 其中:股票投资收益 |
14,771,718.22 |
6,083,165.64 |
-2,351,789.29 |
-6,481,695.59 |
| 基金投资收益 |
25,835,455.46 |
7,876,242.02 |
-73,097,828.83 |
-89,426,856.68 |
| 债券投资收益 |
617,094.47 |
580,412.24 |
1,045,918.62 |
495,595.75 |
| 资产支持证券投资收益 |
- |
- |
- |
- |
| 衍生工具收益 |
- |
- |
- |
- |
| 股利收益 |
4,974,421.69 |
3,999,321.41 |
8,569,633.18 |
3,287,820.14 |
| 基金分红收益收益 |
- |
- |
- |
- |
| 公允价值变动收益 |
53,373,487.97 |
26,961,911.65 |
25,297,959.25 |
9,420,549.42 |
| 其他收入 |
14,639.64 |
10,719.07 |
348.53 |
- |
| 费用 |
7,813,514.48 |
4,271,310.57 |
9,586,743.10 |
4,554,361.67 |
| 管理人报酬 |
5,966,458.36 |
3,264,597.03 |
6,414,105.20 |
3,129,320.29 |
| 基金托管费 |
1,591,218.94 |
867,248.12 |
1,639,222.41 |
817,475.46 |
| 销售服务费 |
- |
- |
- |
- |
| 交易费用 |
- |
- |
- |
- |
| 利息支出 |
24,264.67 |
24,264.67 |
1,243,314.19 |
504,022.69 |
| 其中:卖出回购金融资产支出 |
24,264.67 |
24,264.67 |
1,243,314.19 |
504,022.69 |
| 其他费用 |
203,823.22 |
102,848.13 |
200,749.91 |
103,543.23 |
| 利润总额 |
91,797,633.07 |
41,261,144.78 |
-50,058,812.62 |
-87,243,743.70 |